Hipoteca de 111,500 € al interés del 2% a 30 años en

Detalles de la hipoteca

Información aportada
País España
Precio de la vivienda 128,000
Cantidad aportada 16,500
Importe de la hipoteca 111,500
Interés de la hipoteca 2%
Duración de la hipoteca 30 años
Resultado
Cuota mensual 412.13
Intereses pagados 36,865.26
Total pagado 148,365.26
Análisis mes a mes
Calcular nueva hipoteca

Comentarios de la hipoteca


El interés pagado es estándar, pagará unos intereses medios.

La duración de la hipoteca está en la media.

Compartir mi hipoteca

Comparta esta hipoteca con sus amigos, familiares o quien desee.

Compartir
Compartir
Compartir

Análisis mes a mes

Aquí encontrará las cuotas, intereses y amortización de su crédito mes a mes.


Mes Amortización hipoteca Intereses pagados Cuota Capital pendiente
21/12/2024 226.29 185.83 412.13 111,273.71
21/01/2025 226.67 185.46 412.13 111,047.04
21/02/2025 227.05 185.08 412.13 110,819.99
21/03/2025 227.43 184.70 412.13 110,592.57
21/04/2025 227.80 184.32 412.13 110,364.76
21/05/2025 228.18 183.94 412.13 110,136.58
21/06/2025 228.56 183.56 412.13 109,908.01
21/07/2025 228.95 183.18 412.13 109,679.07
21/08/2025 229.33 182.80 412.13 109,449.74
21/09/2025 229.71 182.42 412.13 109,220.03
21/10/2025 230.09 182.03 412.13 108,989.94
21/11/2025 230.48 181.65 412.13 108,759.46
21/12/2025 230.86 181.27 412.13 108,528.60
21/01/2026 231.24 180.88 412.13 108,297.36
21/02/2026 231.63 180.50 412.13 108,065.73
21/03/2026 232.02 180.11 412.13 107,833.71
21/04/2026 232.40 179.72 412.13 107,601.31
21/05/2026 232.79 179.34 412.13 107,368.52
21/06/2026 233.18 178.95 412.13 107,135.34
21/07/2026 233.57 178.56 412.13 106,901.77
21/08/2026 233.96 178.17 412.13 106,667.82
21/09/2026 234.35 177.78 412.13 106,433.47
21/10/2026 234.74 177.39 412.13 106,198.73
21/11/2026 235.13 177.00 412.13 105,963.60
21/12/2026 235.52 176.61 412.13 105,728.09
21/01/2027 235.91 176.21 412.13 105,492.17
21/02/2027 236.31 175.82 412.13 105,255.87
21/03/2027 236.70 175.43 412.13 105,019.17
21/04/2027 237.09 175.03 412.13 104,782.07
21/05/2027 237.49 174.64 412.13 104,544.59
21/06/2027 237.88 174.24 412.13 104,306.70
21/07/2027 238.28 173.84 412.13 104,068.42
21/08/2027 238.68 173.45 412.13 103,829.74
21/09/2027 239.08 173.05 412.13 103,590.67
21/10/2027 239.47 172.65 412.13 103,351.19
21/11/2027 239.87 172.25 412.13 103,111.32
21/12/2027 240.27 171.85 412.13 102,871.04
21/01/2028 240.67 171.45 412.13 102,630.37
21/02/2028 241.08 171.05 412.13 102,389.29
21/03/2028 241.48 170.65 412.13 102,147.82
21/04/2028 241.88 170.25 412.13 101,905.94
21/05/2028 242.28 169.84 412.13 101,663.66
21/06/2028 242.69 169.44 412.13 101,420.97
21/07/2028 243.09 169.03 412.13 101,177.88
21/08/2028 243.50 168.63 412.13 100,934.38
21/09/2028 243.90 168.22 412.13 100,690.48
21/10/2028 244.31 167.82 412.13 100,446.17
21/11/2028 244.72 167.41 412.13 100,201.46
21/12/2028 245.12 167.00 412.13 99,956.33
21/01/2029 245.53 166.59 412.13 99,710.80
21/02/2029 245.94 166.18 412.13 99,464.86
21/03/2029 246.35 165.77 412.13 99,218.51
21/04/2029 246.76 165.36 412.13 98,971.75
21/05/2029 247.17 164.95 412.13 98,724.58
21/06/2029 247.58 164.54 412.13 98,476.99
21/07/2029 248.00 164.13 412.13 98,228.99
21/08/2029 248.41 163.71 412.13 97,980.58
21/09/2029 248.82 163.30 412.13 97,731.76
21/10/2029 249.24 162.89 412.13 97,482.52
21/11/2029 249.65 162.47 412.13 97,232.86
21/12/2029 250.07 162.05 412.13 96,982.79
21/01/2030 250.49 161.64 412.13 96,732.31
21/02/2030 250.91 161.22 412.13 96,481.40
21/03/2030 251.32 160.80 412.13 96,230.08
21/04/2030 251.74 160.38 412.13 95,978.33
21/05/2030 252.16 159.96 412.13 95,726.17
21/06/2030 252.58 159.54 412.13 95,473.59
21/07/2030 253.00 159.12 412.13 95,220.59
21/08/2030 253.42 158.70 412.13 94,967.16
21/09/2030 253.85 158.28 412.13 94,713.32
21/10/2030 254.27 157.86 412.13 94,459.05
21/11/2030 254.69 157.43 412.13 94,204.35
21/12/2030 255.12 157.01 412.13 93,949.23
21/01/2031 255.54 156.58 412.13 93,693.69
21/02/2031 255.97 156.16 412.13 93,437.72
21/03/2031 256.40 155.73 412.13 93,181.32
21/04/2031 256.82 155.30 412.13 92,924.50
21/05/2031 257.25 154.87 412.13 92,667.25
21/06/2031 257.68 154.45 412.13 92,409.57
21/07/2031 258.11 154.02 412.13 92,151.46
21/08/2031 258.54 153.59 412.13 91,892.92
21/09/2031 258.97 153.15 412.13 91,633.95
21/10/2031 259.40 152.72 412.13 91,374.55
21/11/2031 259.83 152.29 412.13 91,114.71
21/12/2031 260.27 151.86 412.13 90,854.44
21/01/2032 260.70 151.42 412.13 90,593.74
21/02/2032 261.14 150.99 412.13 90,332.60
21/03/2032 261.57 150.55 412.13 90,071.03
21/04/2032 262.01 150.12 412.13 89,809.03
21/05/2032 262.44 149.68 412.13 89,546.58
21/06/2032 262.88 149.24 412.13 89,283.70
21/07/2032 263.32 148.81 412.13 89,020.38
21/08/2032 263.76 148.37 412.13 88,756.62
21/09/2032 264.20 147.93 412.13 88,492.42
21/10/2032 264.64 147.49 412.13 88,227.79
21/11/2032 265.08 147.05 412.13 87,962.71
21/12/2032 265.52 146.60 412.13 87,697.19
21/01/2033 265.96 146.16 412.13 87,431.22
21/02/2033 266.41 145.72 412.13 87,164.81
21/03/2033 266.85 145.27 412.13 86,897.96
21/04/2033 267.30 144.83 412.13 86,630.67
21/05/2033 267.74 144.38 412.13 86,362.93
21/06/2033 268.19 143.94 412.13 86,094.74
21/07/2033 268.63 143.49 412.13 85,826.10
21/08/2033 269.08 143.04 412.13 85,557.02
21/09/2033 269.53 142.60 412.13 85,287.49
21/10/2033 269.98 142.15 412.13 85,017.51
21/11/2033 270.43 141.70 412.13 84,747.08
21/12/2033 270.88 141.25 412.13 84,476.20
21/01/2034 271.33 140.79 412.13 84,204.87
21/02/2034 271.78 140.34 412.13 83,933.09
21/03/2034 272.24 139.89 412.13 83,660.85
21/04/2034 272.69 139.43 412.13 83,388.16
21/05/2034 273.15 138.98 412.13 83,115.01
21/06/2034 273.60 138.53 412.13 82,841.41
21/07/2034 274.06 138.07 412.13 82,567.35
21/08/2034 274.51 137.61 412.13 82,292.84
21/09/2034 274.97 137.15 412.13 82,017.87
21/10/2034 275.43 136.70 412.13 81,742.44
21/11/2034 275.89 136.24 412.13 81,466.55
21/12/2034 276.35 135.78 412.13 81,190.20
21/01/2035 276.81 135.32 412.13 80,913.40
21/02/2035 277.27 134.86 412.13 80,636.13
21/03/2035 277.73 134.39 412.13 80,358.39
21/04/2035 278.20 133.93 412.13 80,080.20
21/05/2035 278.66 133.47 412.13 79,801.54
21/06/2035 279.12 133.00 412.13 79,522.42
21/07/2035 279.59 132.54 412.13 79,242.83
21/08/2035 280.05 132.07 412.13 78,962.77
21/09/2035 280.52 131.60 412.13 78,682.25
21/10/2035 280.99 131.14 412.13 78,401.26
21/11/2035 281.46 130.67 412.13 78,119.81
21/12/2035 281.93 130.20 412.13 77,837.88
21/01/2036 282.40 129.73 412.13 77,555.49
21/02/2036 282.87 129.26 412.13 77,272.62
21/03/2036 283.34 128.79 412.13 76,989.28
21/04/2036 283.81 128.32 412.13 76,705.47
21/05/2036 284.28 127.84 412.13 76,421.19
21/06/2036 284.76 127.37 412.13 76,136.43
21/07/2036 285.23 126.89 412.13 75,851.20
21/08/2036 285.71 126.42 412.13 75,565.49
21/09/2036 286.18 125.94 412.13 75,279.31
21/10/2036 286.66 125.47 412.13 74,992.65
21/11/2036 287.14 124.99 412.13 74,705.51
21/12/2036 287.62 124.51 412.13 74,417.89
21/01/2037 288.10 124.03 412.13 74,129.80
21/02/2037 288.58 123.55 412.13 73,841.22
21/03/2037 289.06 123.07 412.13 73,552.16
21/04/2037 289.54 122.59 412.13 73,262.63
21/05/2037 290.02 122.10 412.13 72,972.60
21/06/2037 290.50 121.62 412.13 72,682.10
21/07/2037 290.99 121.14 412.13 72,391.11
21/08/2037 291.47 120.65 412.13 72,099.64
21/09/2037 291.96 120.17 412.13 71,807.68
21/10/2037 292.45 119.68 412.13 71,515.23
21/11/2037 292.93 119.19 412.13 71,222.30
21/12/2037 293.42 118.70 412.13 70,928.88
21/01/2038 293.91 118.21 412.13 70,634.96
21/02/2038 294.40 117.72 412.13 70,340.56
21/03/2038 294.89 117.23 412.13 70,045.67
21/04/2038 295.38 116.74 412.13 69,750.29
21/05/2038 295.88 116.25 412.13 69,454.41
21/06/2038 296.37 115.76 412.13 69,158.05
21/07/2038 296.86 115.26 412.13 68,861.18
21/08/2038 297.36 114.77 412.13 68,563.83
21/09/2038 297.85 114.27 412.13 68,265.97
21/10/2038 298.35 113.78 412.13 67,967.62
21/11/2038 298.85 113.28 412.13 67,668.78
21/12/2038 299.34 112.78 412.13 67,369.43
21/01/2039 299.84 112.28 412.13 67,069.59
21/02/2039 300.34 111.78 412.13 66,769.25
21/03/2039 300.84 111.28 412.13 66,468.40
21/04/2039 301.35 110.78 412.13 66,167.06
21/05/2039 301.85 110.28 412.13 65,865.21
21/06/2039 302.35 109.78 412.13 65,562.86
21/07/2039 302.85 109.27 412.13 65,260.01
21/08/2039 303.36 108.77 412.13 64,956.65
21/09/2039 303.86 108.26 412.13 64,652.78
21/10/2039 304.37 107.75 412.13 64,348.41
21/11/2039 304.88 107.25 412.13 64,043.53
21/12/2039 305.39 106.74 412.13 63,738.15
21/01/2040 305.90 106.23 412.13 63,432.25
21/02/2040 306.41 105.72 412.13 63,125.85
21/03/2040 306.92 105.21 412.13 62,818.93
21/04/2040 307.43 104.70 412.13 62,511.50
21/05/2040 307.94 104.19 412.13 62,203.56
21/06/2040 308.45 103.67 412.13 61,895.11
21/07/2040 308.97 103.16 412.13 61,586.14
21/08/2040 309.48 102.64 412.13 61,276.66
21/09/2040 310.00 102.13 412.13 60,966.66
21/10/2040 310.51 101.61 412.13 60,656.15
21/11/2040 311.03 101.09 412.13 60,345.12
21/12/2040 311.55 100.58 412.13 60,033.57
21/01/2041 312.07 100.06 412.13 59,721.50
21/02/2041 312.59 99.54 412.13 59,408.91
21/03/2041 313.11 99.01 412.13 59,095.80
21/04/2041 313.63 98.49 412.13 58,782.16
21/05/2041 314.16 97.97 412.13 58,468.01
21/06/2041 314.68 97.45 412.13 58,153.33
21/07/2041 315.20 96.92 412.13 57,838.12
21/08/2041 315.73 96.40 412.13 57,522.40
21/09/2041 316.26 95.87 412.13 57,206.14
21/10/2041 316.78 95.34 412.13 56,889.36
21/11/2041 317.31 94.82 412.13 56,572.05
21/12/2041 317.84 94.29 412.13 56,254.21
21/01/2042 318.37 93.76 412.13 55,935.84
21/02/2042 318.90 93.23 412.13 55,616.94
21/03/2042 319.43 92.69 412.13 55,297.51
21/04/2042 319.96 92.16 412.13 54,977.55
21/05/2042 320.50 91.63 412.13 54,657.05
21/06/2042 321.03 91.10 412.13 54,336.02
21/07/2042 321.57 90.56 412.13 54,014.45
21/08/2042 322.10 90.02 412.13 53,692.35
21/09/2042 322.64 89.49 412.13 53,369.71
21/10/2042 323.18 88.95 412.13 53,046.54
21/11/2042 323.71 88.41 412.13 52,722.82
21/12/2042 324.25 87.87 412.13 52,398.57
21/01/2043 324.79 87.33 412.13 52,073.77
21/02/2043 325.34 86.79 412.13 51,748.44
21/03/2043 325.88 86.25 412.13 51,422.56
21/04/2043 326.42 85.70 412.13 51,096.14
21/05/2043 326.97 85.16 412.13 50,769.17
21/06/2043 327.51 84.62 412.13 50,441.66
21/07/2043 328.06 84.07 412.13 50,113.61
21/08/2043 328.60 83.52 412.13 49,785.00
21/09/2043 329.15 82.98 412.13 49,455.85
21/10/2043 329.70 82.43 412.13 49,126.15
21/11/2043 330.25 81.88 412.13 48,795.90
21/12/2043 330.80 81.33 412.13 48,465.11
21/01/2044 331.35 80.78 412.13 48,133.75
21/02/2044 331.90 80.22 412.13 47,801.85
21/03/2044 332.46 79.67 412.13 47,469.40
21/04/2044 333.01 79.12 412.13 47,136.39
21/05/2044 333.57 78.56 412.13 46,802.82
21/06/2044 334.12 78.00 412.13 46,468.70
21/07/2044 334.68 77.45 412.13 46,134.02
21/08/2044 335.24 76.89 412.13 45,798.79
21/09/2044 335.79 76.33 412.13 45,462.99
21/10/2044 336.35 75.77 412.13 45,126.64
21/11/2044 336.91 75.21 412.13 44,789.72
21/12/2044 337.48 74.65 412.13 44,452.25
21/01/2045 338.04 74.09 412.13 44,114.21
21/02/2045 338.60 73.52 412.13 43,775.61
21/03/2045 339.17 72.96 412.13 43,436.44
21/04/2045 339.73 72.39 412.13 43,096.71
21/05/2045 340.30 71.83 412.13 42,756.41
21/06/2045 340.87 71.26 412.13 42,415.55
21/07/2045 341.43 70.69 412.13 42,074.11
21/08/2045 342.00 70.12 412.13 41,732.11
21/09/2045 342.57 69.55 412.13 41,389.54
21/10/2045 343.14 68.98 412.13 41,046.39
21/11/2045 343.72 68.41 412.13 40,702.68
21/12/2045 344.29 67.84 412.13 40,358.39
21/01/2046 344.86 67.26 412.13 40,013.53
21/02/2046 345.44 66.69 412.13 39,668.09
21/03/2046 346.01 66.11 412.13 39,322.08
21/04/2046 346.59 65.54 412.13 38,975.49
21/05/2046 347.17 64.96 412.13 38,628.33
21/06/2046 347.75 64.38 412.13 38,280.58
21/07/2046 348.32 63.80 412.13 37,932.26
21/08/2046 348.91 63.22 412.13 37,583.35
21/09/2046 349.49 62.64 412.13 37,233.86
21/10/2046 350.07 62.06 412.13 36,883.79
21/11/2046 350.65 61.47 412.13 36,533.14
21/12/2046 351.24 60.89 412.13 36,181.90
21/01/2047 351.82 60.30 412.13 35,830.08
21/02/2047 352.41 59.72 412.13 35,477.67
21/03/2047 353.00 59.13 412.13 35,124.68
21/04/2047 353.58 58.54 412.13 34,771.09
21/05/2047 354.17 57.95 412.13 34,416.92
21/06/2047 354.76 57.36 412.13 34,062.15
21/07/2047 355.36 56.77 412.13 33,706.80
21/08/2047 355.95 56.18 412.13 33,350.85
21/09/2047 356.54 55.58 412.13 32,994.31
21/10/2047 357.14 54.99 412.13 32,637.18
21/11/2047 357.73 54.40 412.13 32,279.44
21/12/2047 358.33 53.80 412.13 31,921.12
21/01/2048 358.92 53.20 412.13 31,562.19
21/02/2048 359.52 52.60 412.13 31,202.67
21/03/2048 360.12 52.00 412.13 30,842.55
21/04/2048 360.72 51.40 412.13 30,481.83
21/05/2048 361.32 50.80 412.13 30,120.51
21/06/2048 361.92 50.20 412.13 29,758.58
21/07/2048 362.53 49.60 412.13 29,396.05
21/08/2048 363.13 48.99 412.13 29,032.92
21/09/2048 363.74 48.39 412.13 28,669.18
21/10/2048 364.34 47.78 412.13 28,304.84
21/11/2048 364.95 47.17 412.13 27,939.89
21/12/2048 365.56 46.57 412.13 27,574.33
21/01/2049 366.17 45.96 412.13 27,208.16
21/02/2049 366.78 45.35 412.13 26,841.38
21/03/2049 367.39 44.74 412.13 26,473.99
21/04/2049 368.00 44.12 412.13 26,105.99
21/05/2049 368.62 43.51 412.13 25,737.37
21/06/2049 369.23 42.90 412.13 25,368.14
21/07/2049 369.85 42.28 412.13 24,998.30
21/08/2049 370.46 41.66 412.13 24,627.84
21/09/2049 371.08 41.05 412.13 24,256.76
21/10/2049 371.70 40.43 412.13 23,885.06
21/11/2049 372.32 39.81 412.13 23,512.74
21/12/2049 372.94 39.19 412.13 23,139.80
21/01/2050 373.56 38.57 412.13 22,766.25
21/02/2050 374.18 37.94 412.13 22,392.06
21/03/2050 374.81 37.32 412.13 22,017.26
21/04/2050 375.43 36.70 412.13 21,641.83
21/05/2050 376.06 36.07 412.13 21,265.77
21/06/2050 376.68 35.44 412.13 20,889.09
21/07/2050 377.31 34.82 412.13 20,511.78
21/08/2050 377.94 34.19 412.13 20,133.84
21/09/2050 378.57 33.56 412.13 19,755.27
21/10/2050 379.20 32.93 412.13 19,376.07
21/11/2050 379.83 32.29 412.13 18,996.24
21/12/2050 380.47 31.66 412.13 18,615.77
21/01/2051 381.10 31.03 412.13 18,234.67
21/02/2051 381.73 30.39 412.13 17,852.94
21/03/2051 382.37 29.75 412.13 17,470.57
21/04/2051 383.01 29.12 412.13 17,087.56
21/05/2051 383.65 28.48 412.13 16,703.91
21/06/2051 384.29 27.84 412.13 16,319.63
21/07/2051 384.93 27.20 412.13 15,934.70
21/08/2051 385.57 26.56 412.13 15,549.13
21/09/2051 386.21 25.92 412.13 15,162.92
21/10/2051 386.85 25.27 412.13 14,776.07
21/11/2051 387.50 24.63 412.13 14,388.57
21/12/2051 388.14 23.98 412.13 14,000.42
21/01/2052 388.79 23.33 412.13 13,611.63
21/02/2052 389.44 22.69 412.13 13,222.19
21/03/2052 390.09 22.04 412.13 12,832.10
21/04/2052 390.74 21.39 412.13 12,441.37
21/05/2052 391.39 20.74 412.13 12,049.97
21/06/2052 392.04 20.08 412.13 11,657.93
21/07/2052 392.70 19.43 412.13 11,265.24
21/08/2052 393.35 18.78 412.13 10,871.89
21/09/2052 394.01 18.12 412.13 10,477.88
21/10/2052 394.66 17.46 412.13 10,083.22
21/11/2052 395.32 16.81 412.13 9,687.90
21/12/2052 395.98 16.15 412.13 9,291.92
21/01/2053 396.64 15.49 412.13 8,895.28
21/02/2053 397.30 14.83 412.13 8,497.98
21/03/2053 397.96 14.16 412.13 8,100.02
21/04/2053 398.63 13.50 412.13 7,701.39
21/05/2053 399.29 12.84 412.13 7,302.10
21/06/2053 399.96 12.17 412.13 6,902.15
21/07/2053 400.62 11.50 412.13 6,501.52
21/08/2053 401.29 10.84 412.13 6,100.23
21/09/2053 401.96 10.17 412.13 5,698.27
21/10/2053 402.63 9.50 412.13 5,295.65
21/11/2053 403.30 8.83 412.13 4,892.35
21/12/2053 403.97 8.15 412.13 4,488.37
21/01/2054 404.65 7.48 412.13 4,083.73
21/02/2054 405.32 6.81 412.13 3,678.41
21/03/2054 406.00 6.13 412.13 3,272.41
21/04/2054 406.67 5.45 412.13 2,865.74
21/05/2054 407.35 4.78 412.13 2,458.39
21/06/2054 408.03 4.10 412.13 2,050.37
21/07/2054 408.71 3.42 412.13 1,641.66
21/08/2054 409.39 2.74 412.13 1,232.27
21/09/2054 410.07 2.05 412.13 822.20
21/10/2054 410.76 1.37 412.13 411.44
21/11/2054 411.44 0.69 412.13 0.00

Interés vs Amortizado

Pendiente

Financiación disponible (ads)

Hemos buscado y organizado para ti todas las opciones disponibles que encontrarás para financiarte, ¡disfrutalas! :-)


Interés
Desde 0.00%
Importe
0 € - 0 €
Duración
10 años - 40 años
Más información
Interés
Desde 1.00%
Importe
0 € - 1,000,000 €
Duración
10 años - 40 años
Más información
Interés
1.00% - 2.50%
Importe
10,000 € - 5,000,000 €
Duración
10 años - 40 años
Más información

Calcular nueva hipoteca

Calcule una nueva hipoteca. Calcule sus cuotas, comisiones y obtenga información avanzada de sus finanzas.

€
€
Los bancos financian normalmante hasta el 80% de la primera vivienda
Los bancos financian normalmante hasta el 60% de viviendas adicionales

Euribor

-0.481 %
Gastos que se asocian al total del importe de la vivienda

€
Gastos que se asocian a la hipoteca

€
€

Cuota mensual

0 €/mes

Precio de la vivienda

0 €

Aportado

0 €

Cantidad a financiar

0 €

Intereses

0 €

Impuestos

0 €

IVA (0%) 0 €
AJD (0%) 0 €
ITP (0%) 0 €

Gastos

0 €

Notaría 0 €
Registro 0 €
Gestoria 0 €

Coste de la hipoteca
(Cantidad financiada + Intereses)

0 €

Dinero aportado
(Aportado + Impuestos + Gastos)

0 €

Coste de la compra
(Coste hipoteca + Dinero aportado)

0 €
Ver Detalle
logo

Calcula Prestamo le ofrece información financiera sobre productos cómo créditos, financiación e hipotecas

Servicios
© 2020 CalculaPrestamo All Rights Reserved.