Hipoteca de 58,000 € al interés del 2% a 30 años en

Detalles de la hipoteca

Información aportada
País España
Precio de la vivienda 73,000
Cantidad aportada 15,000
Importe de la hipoteca 58,000
Interés de la hipoteca 2%
Duración de la hipoteca 30 años
Resultado
Cuota mensual 214.38
Intereses pagados 19,176.55
Total pagado 77,176.55
Análisis mes a mes
Calcular nueva hipoteca

Comentarios de la hipoteca


El interés pagado es estándar, pagará unos intereses medios.

La duración de la hipoteca está en la media.

Compartir mi hipoteca

Comparta esta hipoteca con sus amigos, familiares o quien desee.

Compartir
Compartir
Compartir

Análisis mes a mes

Aquí encontrará las cuotas, intereses y amortización de su crédito mes a mes.


Mes Amortización hipoteca Intereses pagados Cuota Capital pendiente
21/12/2024 117.71 96.67 214.38 57,882.29
21/01/2025 117.91 96.47 214.38 57,764.38
21/02/2025 118.11 96.27 214.38 57,646.27
21/03/2025 118.30 96.08 214.38 57,527.97
21/04/2025 118.50 95.88 214.38 57,409.47
21/05/2025 118.70 95.68 214.38 57,290.77
21/06/2025 118.89 95.48 214.38 57,171.88
21/07/2025 119.09 95.29 214.38 57,052.79
21/08/2025 119.29 95.09 214.38 56,933.50
21/09/2025 119.49 94.89 214.38 56,814.01
21/10/2025 119.69 94.69 214.38 56,694.32
21/11/2025 119.89 94.49 214.38 56,574.43
21/12/2025 120.09 94.29 214.38 56,454.34
21/01/2026 120.29 94.09 214.38 56,334.05
21/02/2026 120.49 93.89 214.38 56,213.56
21/03/2026 120.69 93.69 214.38 56,092.87
21/04/2026 120.89 93.49 214.38 55,971.98
21/05/2026 121.09 93.29 214.38 55,850.89
21/06/2026 121.29 93.08 214.38 55,729.59
21/07/2026 121.50 92.88 214.38 55,608.10
21/08/2026 121.70 92.68 214.38 55,486.40
21/09/2026 121.90 92.48 214.38 55,364.50
21/10/2026 122.11 92.27 214.38 55,242.39
21/11/2026 122.31 92.07 214.38 55,120.08
21/12/2026 122.51 91.87 214.38 54,997.57
21/01/2027 122.72 91.66 214.38 54,874.85
21/02/2027 122.92 91.46 214.38 54,751.93
21/03/2027 123.13 91.25 214.38 54,628.81
21/04/2027 123.33 91.05 214.38 54,505.47
21/05/2027 123.54 90.84 214.38 54,381.94
21/06/2027 123.74 90.64 214.38 54,258.19
21/07/2027 123.95 90.43 214.38 54,134.25
21/08/2027 124.16 90.22 214.38 54,010.09
21/09/2027 124.36 90.02 214.38 53,885.73
21/10/2027 124.57 89.81 214.38 53,761.16
21/11/2027 124.78 89.60 214.38 53,636.38
21/12/2027 124.99 89.39 214.38 53,511.39
21/01/2028 125.19 89.19 214.38 53,386.20
21/02/2028 125.40 88.98 214.38 53,260.80
21/03/2028 125.61 88.77 214.38 53,135.19
21/04/2028 125.82 88.56 214.38 53,009.37
21/05/2028 126.03 88.35 214.38 52,883.34
21/06/2028 126.24 88.14 214.38 52,757.10
21/07/2028 126.45 87.93 214.38 52,630.65
21/08/2028 126.66 87.72 214.38 52,503.98
21/09/2028 126.87 87.51 214.38 52,377.11
21/10/2028 127.08 87.30 214.38 52,250.03
21/11/2028 127.30 87.08 214.38 52,122.73
21/12/2028 127.51 86.87 214.38 51,995.22
21/01/2029 127.72 86.66 214.38 51,867.50
21/02/2029 127.93 86.45 214.38 51,739.57
21/03/2029 128.15 86.23 214.38 51,611.42
21/04/2029 128.36 86.02 214.38 51,483.06
21/05/2029 128.57 85.81 214.38 51,354.49
21/06/2029 128.79 85.59 214.38 51,225.70
21/07/2029 129.00 85.38 214.38 51,096.70
21/08/2029 129.22 85.16 214.38 50,967.48
21/09/2029 129.43 84.95 214.38 50,838.04
21/10/2029 129.65 84.73 214.38 50,708.40
21/11/2029 129.87 84.51 214.38 50,578.53
21/12/2029 130.08 84.30 214.38 50,448.45
21/01/2030 130.30 84.08 214.38 50,318.15
21/02/2030 130.52 83.86 214.38 50,187.63
21/03/2030 130.73 83.65 214.38 50,056.90
21/04/2030 130.95 83.43 214.38 49,925.95
21/05/2030 131.17 83.21 214.38 49,794.78
21/06/2030 131.39 82.99 214.38 49,663.39
21/07/2030 131.61 82.77 214.38 49,531.79
21/08/2030 131.83 82.55 214.38 49,399.96
21/09/2030 132.05 82.33 214.38 49,267.91
21/10/2030 132.27 82.11 214.38 49,135.65
21/11/2030 132.49 81.89 214.38 49,003.16
21/12/2030 132.71 81.67 214.38 48,870.45
21/01/2031 132.93 81.45 214.38 48,737.52
21/02/2031 133.15 81.23 214.38 48,604.37
21/03/2031 133.37 81.01 214.38 48,471.00
21/04/2031 133.59 80.79 214.38 48,337.41
21/05/2031 133.82 80.56 214.38 48,203.59
21/06/2031 134.04 80.34 214.38 48,069.55
21/07/2031 134.26 80.12 214.38 47,935.29
21/08/2031 134.49 79.89 214.38 47,800.80
21/09/2031 134.71 79.67 214.38 47,666.09
21/10/2031 134.94 79.44 214.38 47,531.15
21/11/2031 135.16 79.22 214.38 47,395.99
21/12/2031 135.39 78.99 214.38 47,260.61
21/01/2032 135.61 78.77 214.38 47,125.00
21/02/2032 135.84 78.54 214.38 46,989.16
21/03/2032 136.06 78.32 214.38 46,853.09
21/04/2032 136.29 78.09 214.38 46,716.80
21/05/2032 136.52 77.86 214.38 46,580.28
21/06/2032 136.75 77.63 214.38 46,443.54
21/07/2032 136.97 77.41 214.38 46,306.57
21/08/2032 137.20 77.18 214.38 46,169.36
21/09/2032 137.43 76.95 214.38 46,031.93
21/10/2032 137.66 76.72 214.38 45,894.27
21/11/2032 137.89 76.49 214.38 45,756.39
21/12/2032 138.12 76.26 214.38 45,618.27
21/01/2033 138.35 76.03 214.38 45,479.92
21/02/2033 138.58 75.80 214.38 45,341.34
21/03/2033 138.81 75.57 214.38 45,202.53
21/04/2033 139.04 75.34 214.38 45,063.49
21/05/2033 139.27 75.11 214.38 44,924.21
21/06/2033 139.51 74.87 214.38 44,784.71
21/07/2033 139.74 74.64 214.38 44,644.97
21/08/2033 139.97 74.41 214.38 44,505.00
21/09/2033 140.20 74.17 214.38 44,364.79
21/10/2033 140.44 73.94 214.38 44,224.36
21/11/2033 140.67 73.71 214.38 44,083.68
21/12/2033 140.91 73.47 214.38 43,942.78
21/01/2034 141.14 73.24 214.38 43,801.64
21/02/2034 141.38 73.00 214.38 43,660.26
21/03/2034 141.61 72.77 214.38 43,518.65
21/04/2034 141.85 72.53 214.38 43,376.80
21/05/2034 142.08 72.29 214.38 43,234.71
21/06/2034 142.32 72.06 214.38 43,092.39
21/07/2034 142.56 71.82 214.38 42,949.83
21/08/2034 142.80 71.58 214.38 42,807.04
21/09/2034 143.03 71.35 214.38 42,664.00
21/10/2034 143.27 71.11 214.38 42,520.73
21/11/2034 143.51 70.87 214.38 42,377.22
21/12/2034 143.75 70.63 214.38 42,233.47
21/01/2035 143.99 70.39 214.38 42,089.48
21/02/2035 144.23 70.15 214.38 41,945.25
21/03/2035 144.47 69.91 214.38 41,800.78
21/04/2035 144.71 69.67 214.38 41,656.07
21/05/2035 144.95 69.43 214.38 41,511.11
21/06/2035 145.19 69.19 214.38 41,365.92
21/07/2035 145.44 68.94 214.38 41,220.48
21/08/2035 145.68 68.70 214.38 41,074.81
21/09/2035 145.92 68.46 214.38 40,928.88
21/10/2035 146.16 68.21 214.38 40,782.72
21/11/2035 146.41 67.97 214.38 40,636.31
21/12/2035 146.65 67.73 214.38 40,489.66
21/01/2036 146.90 67.48 214.38 40,342.76
21/02/2036 147.14 67.24 214.38 40,195.62
21/03/2036 147.39 66.99 214.38 40,048.24
21/04/2036 147.63 66.75 214.38 39,900.60
21/05/2036 147.88 66.50 214.38 39,752.73
21/06/2036 148.12 66.25 214.38 39,604.60
21/07/2036 148.37 66.01 214.38 39,456.23
21/08/2036 148.62 65.76 214.38 39,307.61
21/09/2036 148.87 65.51 214.38 39,158.74
21/10/2036 149.11 65.26 214.38 39,009.63
21/11/2036 149.36 65.02 214.38 38,860.27
21/12/2036 149.61 64.77 214.38 38,710.65
21/01/2037 149.86 64.52 214.38 38,560.79
21/02/2037 150.11 64.27 214.38 38,410.68
21/03/2037 150.36 64.02 214.38 38,260.32
21/04/2037 150.61 63.77 214.38 38,109.71
21/05/2037 150.86 63.52 214.38 37,958.84
21/06/2037 151.11 63.26 214.38 37,807.73
21/07/2037 151.37 63.01 214.38 37,656.36
21/08/2037 151.62 62.76 214.38 37,504.74
21/09/2037 151.87 62.51 214.38 37,352.87
21/10/2037 152.12 62.25 214.38 37,200.75
21/11/2037 152.38 62.00 214.38 37,048.37
21/12/2037 152.63 61.75 214.38 36,895.74
21/01/2038 152.89 61.49 214.38 36,742.85
21/02/2038 153.14 61.24 214.38 36,589.71
21/03/2038 153.40 60.98 214.38 36,436.31
21/04/2038 153.65 60.73 214.38 36,282.66
21/05/2038 153.91 60.47 214.38 36,128.75
21/06/2038 154.16 60.21 214.38 35,974.59
21/07/2038 154.42 59.96 214.38 35,820.17
21/08/2038 154.68 59.70 214.38 35,665.49
21/09/2038 154.94 59.44 214.38 35,510.55
21/10/2038 155.20 59.18 214.38 35,355.36
21/11/2038 155.45 58.93 214.38 35,199.90
21/12/2038 155.71 58.67 214.38 35,044.19
21/01/2039 155.97 58.41 214.38 34,888.22
21/02/2039 156.23 58.15 214.38 34,731.99
21/03/2039 156.49 57.89 214.38 34,575.49
21/04/2039 156.75 57.63 214.38 34,418.74
21/05/2039 157.01 57.36 214.38 34,261.72
21/06/2039 157.28 57.10 214.38 34,104.45
21/07/2039 157.54 56.84 214.38 33,946.91
21/08/2039 157.80 56.58 214.38 33,789.11
21/09/2039 158.06 56.32 214.38 33,631.04
21/10/2039 158.33 56.05 214.38 33,472.72
21/11/2039 158.59 55.79 214.38 33,314.13
21/12/2039 158.86 55.52 214.38 33,155.27
21/01/2040 159.12 55.26 214.38 32,996.15
21/02/2040 159.39 54.99 214.38 32,836.76
21/03/2040 159.65 54.73 214.38 32,677.11
21/04/2040 159.92 54.46 214.38 32,517.19
21/05/2040 160.18 54.20 214.38 32,357.01
21/06/2040 160.45 53.93 214.38 32,196.56
21/07/2040 160.72 53.66 214.38 32,035.84
21/08/2040 160.99 53.39 214.38 31,874.85
21/09/2040 161.25 53.12 214.38 31,713.60
21/10/2040 161.52 52.86 214.38 31,552.08
21/11/2040 161.79 52.59 214.38 31,390.28
21/12/2040 162.06 52.32 214.38 31,228.22
21/01/2041 162.33 52.05 214.38 31,065.89
21/02/2041 162.60 51.78 214.38 30,903.29
21/03/2041 162.87 51.51 214.38 30,740.41
21/04/2041 163.15 51.23 214.38 30,577.27
21/05/2041 163.42 50.96 214.38 30,413.85
21/06/2041 163.69 50.69 214.38 30,250.16
21/07/2041 163.96 50.42 214.38 30,086.20
21/08/2041 164.24 50.14 214.38 29,921.96
21/09/2041 164.51 49.87 214.38 29,757.45
21/10/2041 164.78 49.60 214.38 29,592.67
21/11/2041 165.06 49.32 214.38 29,427.61
21/12/2041 165.33 49.05 214.38 29,262.28
21/01/2042 165.61 48.77 214.38 29,096.67
21/02/2042 165.88 48.49 214.38 28,930.79
21/03/2042 166.16 48.22 214.38 28,764.62
21/04/2042 166.44 47.94 214.38 28,598.19
21/05/2042 166.72 47.66 214.38 28,431.47
21/06/2042 166.99 47.39 214.38 28,264.48
21/07/2042 167.27 47.11 214.38 28,097.20
21/08/2042 167.55 46.83 214.38 27,929.65
21/09/2042 167.83 46.55 214.38 27,761.82
21/10/2042 168.11 46.27 214.38 27,593.71
21/11/2042 168.39 45.99 214.38 27,425.33
21/12/2042 168.67 45.71 214.38 27,256.65
21/01/2043 168.95 45.43 214.38 27,087.70
21/02/2043 169.23 45.15 214.38 26,918.47
21/03/2043 169.52 44.86 214.38 26,748.95
21/04/2043 169.80 44.58 214.38 26,579.16
21/05/2043 170.08 44.30 214.38 26,409.08
21/06/2043 170.36 44.02 214.38 26,238.71
21/07/2043 170.65 43.73 214.38 26,068.06
21/08/2043 170.93 43.45 214.38 25,897.13
21/09/2043 171.22 43.16 214.38 25,725.91
21/10/2043 171.50 42.88 214.38 25,554.41
21/11/2043 171.79 42.59 214.38 25,382.62
21/12/2043 172.07 42.30 214.38 25,210.55
21/01/2044 172.36 42.02 214.38 25,038.19
21/02/2044 172.65 41.73 214.38 24,865.54
21/03/2044 172.94 41.44 214.38 24,692.60
21/04/2044 173.22 41.15 214.38 24,519.38
21/05/2044 173.51 40.87 214.38 24,345.86
21/06/2044 173.80 40.58 214.38 24,172.06
21/07/2044 174.09 40.29 214.38 23,997.97
21/08/2044 174.38 40.00 214.38 23,823.58
21/09/2044 174.67 39.71 214.38 23,648.91
21/10/2044 174.96 39.41 214.38 23,473.95
21/11/2044 175.26 39.12 214.38 23,298.69
21/12/2044 175.55 38.83 214.38 23,123.14
21/01/2045 175.84 38.54 214.38 22,947.30
21/02/2045 176.13 38.25 214.38 22,771.17
21/03/2045 176.43 37.95 214.38 22,594.74
21/04/2045 176.72 37.66 214.38 22,418.02
21/05/2045 177.02 37.36 214.38 22,241.00
21/06/2045 177.31 37.07 214.38 22,063.69
21/07/2045 177.61 36.77 214.38 21,886.09
21/08/2045 177.90 36.48 214.38 21,708.18
21/09/2045 178.20 36.18 214.38 21,529.98
21/10/2045 178.50 35.88 214.38 21,351.49
21/11/2045 178.79 35.59 214.38 21,172.69
21/12/2045 179.09 35.29 214.38 20,993.60
21/01/2046 179.39 34.99 214.38 20,814.21
21/02/2046 179.69 34.69 214.38 20,634.52
21/03/2046 179.99 34.39 214.38 20,454.54
21/04/2046 180.29 34.09 214.38 20,274.25
21/05/2046 180.59 33.79 214.38 20,093.66
21/06/2046 180.89 33.49 214.38 19,912.77
21/07/2046 181.19 33.19 214.38 19,731.58
21/08/2046 181.49 32.89 214.38 19,550.08
21/09/2046 181.80 32.58 214.38 19,368.29
21/10/2046 182.10 32.28 214.38 19,186.19
21/11/2046 182.40 31.98 214.38 19,003.79
21/12/2046 182.71 31.67 214.38 18,821.08
21/01/2047 183.01 31.37 214.38 18,638.07
21/02/2047 183.32 31.06 214.38 18,454.75
21/03/2047 183.62 30.76 214.38 18,271.13
21/04/2047 183.93 30.45 214.38 18,087.21
21/05/2047 184.23 30.15 214.38 17,902.97
21/06/2047 184.54 29.84 214.38 17,718.43
21/07/2047 184.85 29.53 214.38 17,533.58
21/08/2047 185.16 29.22 214.38 17,348.42
21/09/2047 185.47 28.91 214.38 17,162.96
21/10/2047 185.77 28.60 214.38 16,977.19
21/11/2047 186.08 28.30 214.38 16,791.10
21/12/2047 186.39 27.99 214.38 16,604.71
21/01/2048 186.70 27.67 214.38 16,418.00
21/02/2048 187.02 27.36 214.38 16,230.99
21/03/2048 187.33 27.05 214.38 16,043.66
21/04/2048 187.64 26.74 214.38 15,856.02
21/05/2048 187.95 26.43 214.38 15,668.07
21/06/2048 188.27 26.11 214.38 15,479.80
21/07/2048 188.58 25.80 214.38 15,291.22
21/08/2048 188.89 25.49 214.38 15,102.33
21/09/2048 189.21 25.17 214.38 14,913.12
21/10/2048 189.52 24.86 214.38 14,723.59
21/11/2048 189.84 24.54 214.38 14,533.75
21/12/2048 190.16 24.22 214.38 14,343.60
21/01/2049 190.47 23.91 214.38 14,153.12
21/02/2049 190.79 23.59 214.38 13,962.33
21/03/2049 191.11 23.27 214.38 13,771.22
21/04/2049 191.43 22.95 214.38 13,579.80
21/05/2049 191.75 22.63 214.38 13,388.05
21/06/2049 192.07 22.31 214.38 13,195.99
21/07/2049 192.39 21.99 214.38 13,003.60
21/08/2049 192.71 21.67 214.38 12,810.89
21/09/2049 193.03 21.35 214.38 12,617.87
21/10/2049 193.35 21.03 214.38 12,424.52
21/11/2049 193.67 20.71 214.38 12,230.84
21/12/2049 193.99 20.38 214.38 12,036.85
21/01/2050 194.32 20.06 214.38 11,842.53
21/02/2050 194.64 19.74 214.38 11,647.89
21/03/2050 194.97 19.41 214.38 11,452.92
21/04/2050 195.29 19.09 214.38 11,257.63
21/05/2050 195.62 18.76 214.38 11,062.02
21/06/2050 195.94 18.44 214.38 10,866.07
21/07/2050 196.27 18.11 214.38 10,669.80
21/08/2050 196.60 17.78 214.38 10,473.21
21/09/2050 196.92 17.46 214.38 10,276.28
21/10/2050 197.25 17.13 214.38 10,079.03
21/11/2050 197.58 16.80 214.38 9,881.45
21/12/2050 197.91 16.47 214.38 9,683.54
21/01/2051 198.24 16.14 214.38 9,485.30
21/02/2051 198.57 15.81 214.38 9,286.73
21/03/2051 198.90 15.48 214.38 9,087.83
21/04/2051 199.23 15.15 214.38 8,888.60
21/05/2051 199.56 14.81 214.38 8,689.03
21/06/2051 199.90 14.48 214.38 8,489.13
21/07/2051 200.23 14.15 214.38 8,288.90
21/08/2051 200.56 13.81 214.38 8,088.34
21/09/2051 200.90 13.48 214.38 7,887.44
21/10/2051 201.23 13.15 214.38 7,686.21
21/11/2051 201.57 12.81 214.38 7,484.64
21/12/2051 201.90 12.47 214.38 7,282.73
21/01/2052 202.24 12.14 214.38 7,080.49
21/02/2052 202.58 11.80 214.38 6,877.91
21/03/2052 202.92 11.46 214.38 6,675.00
21/04/2052 203.25 11.12 214.38 6,471.74
21/05/2052 203.59 10.79 214.38 6,268.15
21/06/2052 203.93 10.45 214.38 6,064.22
21/07/2052 204.27 10.11 214.38 5,859.94
21/08/2052 204.61 9.77 214.38 5,655.33
21/09/2052 204.95 9.43 214.38 5,450.38
21/10/2052 205.30 9.08 214.38 5,245.08
21/11/2052 205.64 8.74 214.38 5,039.44
21/12/2052 205.98 8.40 214.38 4,833.46
21/01/2053 206.32 8.06 214.38 4,627.14
21/02/2053 206.67 7.71 214.38 4,420.47
21/03/2053 207.01 7.37 214.38 4,213.46
21/04/2053 207.36 7.02 214.38 4,006.10
21/05/2053 207.70 6.68 214.38 3,798.40
21/06/2053 208.05 6.33 214.38 3,590.35
21/07/2053 208.40 5.98 214.38 3,381.96
21/08/2053 208.74 5.64 214.38 3,173.22
21/09/2053 209.09 5.29 214.38 2,964.12
21/10/2053 209.44 4.94 214.38 2,754.69
21/11/2053 209.79 4.59 214.38 2,544.90
21/12/2053 210.14 4.24 214.38 2,334.76
21/01/2054 210.49 3.89 214.38 2,124.27
21/02/2054 210.84 3.54 214.38 1,913.43
21/03/2054 211.19 3.19 214.38 1,702.24
21/04/2054 211.54 2.84 214.38 1,490.70
21/05/2054 211.89 2.48 214.38 1,278.81
21/06/2054 212.25 2.13 214.38 1,066.56
21/07/2054 212.60 1.78 214.38 853.96
21/08/2054 212.96 1.42 214.38 641.00
21/09/2054 213.31 1.07 214.38 427.69
21/10/2054 213.67 0.71 214.38 214.02
21/11/2054 214.02 0.36 214.38 0.00

Interés vs Amortizado

Pendiente

Financiación disponible (ads)

Hemos buscado y organizado para ti todas las opciones disponibles que encontrarás para financiarte, ¡disfrutalas! :-)


Interés
Desde 1.00%
Importe
0 € - 1,000,000 €
Duración
10 años - 40 años
Más información
Interés
1.00% - 2.50%
Importe
10,000 € - 5,000,000 €
Duración
10 años - 40 años
Más información
Interés
Desde 0.00%
Importe
0 € - 0 €
Duración
10 años - 40 años
Más información

Calcular nueva hipoteca

Calcule una nueva hipoteca. Calcule sus cuotas, comisiones y obtenga información avanzada de sus finanzas.

€
€
Los bancos financian normalmante hasta el 80% de la primera vivienda
Los bancos financian normalmante hasta el 60% de viviendas adicionales

Euribor

-0.481 %
Gastos que se asocian al total del importe de la vivienda

€
Gastos que se asocian a la hipoteca

€
€

Cuota mensual

0 €/mes

Precio de la vivienda

0 €

Aportado

0 €

Cantidad a financiar

0 €

Intereses

0 €

Impuestos

0 €

IVA (0%) 0 €
AJD (0%) 0 €
ITP (0%) 0 €

Gastos

0 €

Notaría 0 €
Registro 0 €
Gestoria 0 €

Coste de la hipoteca
(Cantidad financiada + Intereses)

0 €

Dinero aportado
(Aportado + Impuestos + Gastos)

0 €

Coste de la compra
(Coste hipoteca + Dinero aportado)

0 €
Ver Detalle
logo

Calcula Prestamo le ofrece información financiera sobre productos cómo créditos, financiación e hipotecas

Servicios
© 2020 CalculaPrestamo All Rights Reserved.